HomeMy WebLinkAboutO-1272 - Budget and expenditures (Special)..I-BooK Rtb.,
"'J '
'r
CIT y 0 F '~~R Y S V ILL E
Harysville ,,-vJash,ing-ton '
ORDINANCE NO._..:..----,----.-
An Ordinance providing for the increase and decrease
of certain revenue and expenditure items as budgeted
for 1982.
THE CITY COUNCIL OF THE CITY OF VlARYSVI~LE,VJASHINGTON DO
ORDAIN AS FOLLOWS:
Section 1.Since the adoption of the 1982 Budg-et by the
City Council on December 14,1981,it has been determined that the '.:
interests of the citizens of the'City of Marysville may best be served
by the increase and decrease of certain budgeted reverlues and expendi-
tures.The following budgeted revenues and expenditures as they appear
in the 1982 Budget are hereby revised as follows:
RE'ilENUES
STHEET FUND
INCREASE DECREASE
101'-!313.00.00
APPROPRIATIONS
Local Sales Tax $30,000.
,101-541.32.63
REVENUES
Improvements Other than Building $30,000.,
WATER/SEWEH REVENUE FUND
401-334.30.34
401-343.73.10
401-343.74.20
APPROPRL7:l.TIONS
401~534.30.4;2
401-534.30.65
/401-519.80.53
REVENUES
402-301.00.00 '
402-334.30.34
APPROPRIATIONS
402-534.30.63
Federal Grants -Indirect
Water Customer Collections
Sewer Customer Collections
Miscellaneous
Const.Projects (Sewer Lagoon)
Contrib.to Active Fund~'(Debt
Service),
UTILITY CONSTRUCTION Fm~D
Jan.1,1982,Cash Balance
Federal Grants -Indirect
Improve.Ot.he r Than Building
."
$90,000.
61,000.
30,000.
$16,000.
85,000.
80,000.
$8,000.
90,000.
$98,000.
...
·w #'
ORDINANCE NO.
Page 2"
REVENUES
.1..12..
GOLF COURSE REVENUE FUND
INCREP.SE DECREASE
420-343.10.00
420-361.10.00
420-362.00 .•00
APPROPRIATIONS
420-:534.90.11'
4207534.90.13
420-:-534.90.42
REVENUES
450-:-361.10.00
APPROPRIATIONS
Golf Fees
Investment Interest Earnings
Rents
Salaries &Wages
Personnel Benefits
Miscellaneous
1977 REFUNDING BOND FUND
Investment Interest Earnings
$23,000.
3,000.
4,000.
$20,000.
3,OGO.
7,000.
$32,175.
450-519.62.72
REVENUES
Long Term Debt Service (Interest)32,175.
EQUIPMENT 'RENTAL FUND
501-391.60.00
APPROPRIATIONS
501-591.00.64
REVENUES
602-301.00.00
602-334.73.20
APPROPRIATIONS
602-573.20.31
602-573.20.42
Investment Interest Earnings
Equipment
MUNICIPAL ARTS FUND
Jan.1,1982 Cash Balance
State Grant .
ProfessLonal Services
Miscellaneous
$
$
$
150.
150.
155.
245.
150.
250.
REVENUES
.,
• I
L',;·1.D.CONTROL
701-301.00.00
701-363.00.00
APPROPRIATIONS
Jan.1,1982 C~sh Balance
Ln t e r e s-t;'on Assessments
Sale of Interim Financing Rev.
Warrants
$140.
35.
35,635.
701-534.40.63
701-5·~0.00.63
701-519.62.72
Improv.Other Than Bldgs(LID 61)$31,710.
Improv.Other Than Bldgs(LID 62)3,925.
Long Term Debt Service (Interest)175.
".I
......I ~RDINANCE NO.1"2.72-
Pag"e 3"
•.~PASS.ED !::the City Council arid APPROVED by the Mayo r this
~day of "t=f!.r""-tj ,1983:
ATTEST:
c~eq4
APP ROVED AS TO FORM: "
ATTORN
AFFIDAVIT OF"PUBLICATION
No._
STATE OF WASHINGTON,
County of Snohomish,
ss.
___!.~~1-__~...__lt:!~_~~~_~~.~_~,being first duly sworn
on oath deposes and says that he is the ,..__l:!~9J~.~.t.~:r.y _
of THE MARYSVILLE GLOBE, a weekly newspaper.
That said newspaper is a legal newspaper which has been ap-
proved by order of the Superior Court in Snohomish County
June 18, 1962 in compliance with Chapter 213 of Washington
Laws of 1941, and it is now and has been for more than six
months prior to the date of the publication hereinafter re-
ferred to,published in the English language continually as a
weekly newspaper in Marysville,Snohomish County,Wash-
ington,and it is now and during all of said time was printed
in an office maintained at the aforesaid place of publication
of said newspaper.That the annexed is a true copy of a
______~~~J:.~~~~~__~?I~as it was
published in regular issues (and not in supplement form)of
said newspaper once each week for a period of ..o.oe_con-
secutive weeks,commencing on the :I:.~!i_~day of _~~_~~__,
19__8.3 and ending on the 1._~tDday of __~~p_.__,19_§..:L
both dates inclusive,and that such newspaper was regularly
distributed to its subscribers during all of said period.That
the full amount of the fee charged for the foregoing publi-
cation is the sum of $~~_~~9_~,which amount has been
paid in full _w ~__~_
Subscribed all:n to before me this ~.5:"_~__
day of __d~~~~~~..
Notary Public in and for the State of Washington,
Residing at MarySVille,
$30,000_
INCREASE DECR.EASE
$30,000.
CITY OF MARYSVILLE
Marysville,Washington
ORDINANCE NO.1272
An Ordinance providing for the increase and decrease of certain revenue
and expenditure items as budgeted for 1982.
THE CITY COUNCIL OF THE CITY OF MARYSVILLE,WASHINGTON DO
ORDAIN AS FOLLOWS:•
Section 1.Since the adoption of the 1982 Budget by the City Council on December
14,1981,it nas been determined that the interests of the citizens of the City of Marys-
ville may best be served by.the increase and decrease of certain budgeted revenues
and expenditures.The following budgeted revenues and expenditures as they appear
in the 1982 Budget are hereby revised as follows:
REVENUeS .STREET FUND
101-313.00.00 Local Sales Tax
AP,PROPRIATIONS
101-541.32.63 I mprovements Other than Building
WATER/SEWER REVENUE FUND
Federal Grants-Indirect
Water Customer Collections
Sewer Customer Collections
REVENUES
401-334.30.34
401-343.73.10
401-343.74.20
APPROPRIATIONS
401-534.30.42 .Miscellaneous
401-534.30.65 Const.Projects (Sewer Lagoon)
401-519.80.53 Contrib.to Active Funds (Debt
Service)
UTILITY CONSTRUCTION FUND
REVENUES
402,301.00.00 Jan.1.1982.Cash Balance
402-334.30.34 Federal Grants-Indirect
APPROPRIATIONS
402-534.30.63 Improve.Other Than Building
GOLF COURSE REVENUE FUND
REVENUES
420'343.10.00 Golf Fees
420-361.10.00 I nvestment I nterest Earnings
420-362.00.00 Rents
APPROPRIATIONS
420-534.90.11 Salaries &Wages
420-534.90.13 Personnel Benefits
420-534.90.42 Miscellaneous
1977 REFUNDING BOND FUND
REVENUES
450-361.10.00 I nvestment I nterest Earnings
APPROPRIATIONS
450-519.62.72 Long Term Debt Service (I nterest)
EQUIPMENT RENTAL FUND
$90,000.
61,000.
30,000.
$16,000.
85,000.
80.000.
s 8.000'.
90,000.
$98,000.
$23,000.
3,000.
4,000.
$20,000.
3.000.
~,OOO.
$32,175.
$32,175.
REVENUES
701-301.00.00
701-363.00.00
Jan.1,1982 Cash Balance .
I nterest on Assessments
Sale of Interim Financing Rev.
Warrants
s 150.
150.
,
s 155.
245.
$150.
250.
s 140.
35.
35,635
APPROPRIATIONS
701-534.40.63 Improv.Other Than Bldgs.(LID 61)$31,710.
701-540.00.63 Improv.OtherThanBldgs.(LID62)3,925.
701-5l9.62.72 Long Term Debt Service (Interest)175.
PASSED by the City council and APPROVED by the Mayor this 14th day of
February,1983.
Daryl Brennlck.Mayor
ATTEST:Phillip E.Dexter,City Clerk
APPROVED AS TO FORM:James H.Allendoerfer.City Attorney
Published Feb.16,1983.